{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["勘察","测量"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"勘察","index":0,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[0,0,0,8],[1,0,2,0],[1,2,1,7],[2,2,2,3],[3,0,6,0],[3,1,5,1],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,6],[7,2,7,4],[7,5,7,6],[8,0,12,0],[8,5,8,6],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,2,12,6],[13,1,13,6],[14,0,16,0],[14,5,14,6],[15,5,15,6],[16,2,16,6],[17,0,19,0],[17,5,17,6],[18,5,18,6],[19,2,19,6],[20,0,23,0],[20,1,20,6],[21,1,21,6],[22,1,22,6],[23,2,23,6],[24,2,24,6],[25,0,25,1],[25,2,25,7],[26,0,26,8]],"flags":["formulas_cached_only"]}
["岩土工程勘察费用预算表"]
["序号","项目名称","文昌国际航天城文清大道周边三条配套道路工程",{"$nulls":5},"计费依据"]
[null,"工作内容","深　度(m~m)",null,"地层类别","工作量(m)","单价(元)","取费(元)"]
["一、    勘探","钻探","0.0~10.0",null,"Ⅱ类",140,{"v":71,"d":"71.00"},{"v":9940,"d":"9940.0"},"表3.3-2"]
[null,null,"10.0~20.0",null,"Ⅱ类",180,{"v":89,"d":"89.00"},{"v":16020,"d":"16020.0"},"表3.3-2"]
[{"$nulls":5},320,null,{"v":25960,"d":"25960.0"}]
[null,"小计","线路+泥浆护壁附加调整系数1.8",{"$nulls":4},{"v":46728,"d":"46728.0"},"表3.3-5"]
[null,null,"工　作　量",null,null,"单　　价(元)",null,"取费(元)"]
["二、取样及原位测试","取土样（≤30m）","取土样",30,"组",{"v":40,"d":"40.0"},null,{"v":1200,"d":"1200.0"},"表3.3-3"]
[null,"取岩样","岩芯样",0,"组",{"v":25,"d":"25.0"},null,{"v":0,"d":"0.0"},"表3.3-3"]
[null,"取水、土样",null,4,"组",{"v":40,"d":"40.0"},null,{"v":160,"d":"160.0"},"表3.3-3"]
[null,"标贯试验（II）","0-20m",30,"次",{"v":108,"d":"108.0"},null,{"v":3240,"d":"3240.0"},"表3.3-4"]
[null,"小计","线路上作业附加调整系数1.3",{"$nulls":4},{"v":5980,"d":"5980.0"}]
["三","一+二",{"$nulls":5},{"v":52708,"d":"52708.0"}]
["四、测试","测量放点","RTK放点",1,"组日",{"v":1000,"d":"1000.0"},null,{"v":1000,"d":"1000.0"},"表2.6-1"]
[null,"水位观测",null,16,"次",{"v":20,"d":"20.0"},null,{"v":320,"d":"320.0"},"表5.5-1"]
[null,"小计",{"$nulls":5},{"v":1320,"d":"1320.0"}]
["五、室内实验","土工实验",null,30,"件",168,null,{"v":5040,"d":"5040.0"},"表8.2-1"]
[null,"水质简分析",null,6,"组",{"v":220,"d":"220.0"},null,{"v":1320,"d":"1320.0"},"表8.3-1"]
[null,"小 计",{"$nulls":5},{"v":6360,"d":"6360.00"}]
["六","技术工作费1、（三）×100%",{"$nulls":5},{"v":52708,"d":"52708.00"},"表3.1-1"]
[null,"2、（四）×22%",{"$nulls":5},{"v":290.4,"d":"290.40"},"表2.1"]
[null,"3、（五）×10%",{"$nulls":5},{"v":636,"d":"636.00"},"表8.1"]
[null,"小计",{"$nulls":5},{"v":53634.4,"d":"53634.40"}]
["七","总勘察费","三+四+五+六",{"$nulls":4},{"v":114022.4,"d":"114022.40"}]
["备    注",null,"本预算是依据国家发展计划委员会、建设部2002年修订本《工程勘察设计收费标准》计取。"]

{"sheet":"测量","index":1,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[0,0,0,8],[1,0,2,0],[1,2,1,7],[3,1,3,7],[5,2,5,4],[6,1,6,7],[8,2,8,4],[9,1,9,7],[11,2,11,4],[12,1,12,7],[13,2,13,4],[14,2,14,5],[15,2,15,5],[16,0,16,1],[16,2,16,7],[18,2,18,7],[19,2,19,7]],"flags":["formulas_cached_only"]}
["测量费用预算表"]
["序号","项目名称","文昌国际航天城文清大道周边三条配套道路工程",{"$nulls":5},"计费依据"]
[null,"定额页码","项     目","单  位","工作量","单   价(元）","合   价(元）","备         注"]
[1,"一、控制点测量（二类）"]
[2,"P4","GPS控制测量E级","个",3,3203,{"v":9609,"d":"9609.00"},"E级","表2.2-2"]
[3,"小计",{"$nulls":4},{"v":9609,"d":"9609.00"}]
[4,"二、地形测量（三类）"]
[5,"P4","1：1000数字化测图","km2",0.1,15174,2731.32,"数字化系数1.5.带状系数1.3","表2.2-2"]
[6,"小计",{"$nulls":4},2731.32,"红线外50m"]
[7,"三、纵横断面测量（三类）"]
[8,"P4","1：1000纵横断面测量","km",2,1113,{"v":2226,"d":"2226.00"},"横纵断面间隔20m","表2.2-2"]
[9,"小计",{"$nulls":4},{"v":2226,"d":"2226.00"}]
[10,"四、技术工作费"]
[11,"P4","工程测量技术工作费比例为22%",null,null,{"v":0.22,"d":"22%"},{"v":3204.5904,"d":"3204.59"},null,"表2.4-2"]
[12,"小计",{"$nulls":4},{"v":3204.5904,"d":"3204.59"}]
[13,"合计","一+二+三+四",{"$nulls":3},{"v":17770.9104,"d":"17770.91"}]
["备    注",null,"本预算是依据国家发展计划委员会、建设部2002年修订本《工程勘察设计收费标准》计取。"]